Financial Modelling

Rent vs Buy Calculator

Compare the cumulative financial outcome of renting against buying property in the UAE over a multi-year timeframe.

AED
AED
%
%
%
Estimated Equity Built (Year 10)
AED 1,515,800
Property value: AED 2,681,787
Total Rent Paid Over Period AED 1,490,300
Initial Cash Outlay (Down + Fees) AED 598,000
Monthly Mortgage Payment AED 9,528

Model Methodology

  • Accounts for initial purchase fees (DLD 4%, trustee, mortgage registration, valuation).
  • Models yearly compound rental escalation against mortgage principal amortization.
  • Assumes 1.5% annual allocation for service charges and maintenance.
Calculator Disclaimer: Estimates for illustration only, based on your inputs and the assumptions shown. Not a mortgage offer or pre-approval. Nothing you enter is stored or sent — calculations run in your browser.